ao link

Boost in share of top HAs’ pre-tax surplus from sales

Profits from sales form 42% of 150 English HAs’ total surplus

Linked InXFacebookeCard
Picture: Getty
Picture: Getty
Sharelines

Boost in share of top HAs’ pre-tax surplus from sales @housingmagazine analysis shows #ukhousing #socialhousingfinance

The share of pre-tax surplus from sales for England’s top housing associations saw a boost during 2017/18.

 

Figures show that profits from sales formed 42 per cent of housing associations’ total surplus, bouncing back from last year’s dip when sales-related profits made up 34 per cent of net surplus.

 

The figure was 42 per cent in 2015/16, although that report covered a slightly different cohort of associations.

 

Social Housing analysed profits from sales in the 2018 accounts of the 150 associations with the largest turnovers across the country and found that total sales-related surplus was £1.46bn, up from £1.36bn.


Read more

Are HAs falling out with Section 106?Are HAs falling out with Section 106?
Housing associations’ income from sales flatlinesHousing associations’ income from sales flatlines
Profits from sales remain on downwards trendProfits from sales remain on downwards trend

Sales surpluses are made up from first tranche shared ownership sales, sales of fixed assets such as the Right to Buy and Right to Acquire, and non-social housing sales of properties built for open market sale.

 

Out of the 150 housing associations, 24 had no development activity and made their sales income from fixed assets only with a surplus of £35.2m.

 

The remaining 126 housing associations saw £342m come from first tranche sales and £258m come from non-social housing development. However, the bulk of their sales surplus came from fixed assets at £825.6m. This resulted in fixed asset sales making up an increased share of total surplus for this group at 25 per cent, up from 19 per cent the prior year.

 

This report covers the top 150 associations by turnover and also includes surplus from sales of fixed assets, whereas Social Housing’s March 2019 report on sales income looked at associations with combined first tranche and open market sales income above and below £4m. It did not include income from fixed asset sales because this is not stated by all associations in their accounts.

Individual associations

 

Hyde Housing came top of the list with the largest share of net surplus at 288 per cent, but this was due to its sales-related surplus (£80.9m) being larger than its total pre-tax surplus (£28.1m).

 

The group said that this was because its “pre-tax profit deducts its entire interest cost and the break costs of its loan restructuring, while sales profit didn’t”. Its overall operating profit, before interest and break costs, was £161m.

 

There were 10 other registered providers (RPs) that had a larger sales-related surplus than total pre-tax surplus. They included Genesis, Aspire and The ExtraCare Charitable Trust.

 

Genesis had a sales-related surplus of £50.3m, compared with £22.4m. The group said the £22.4m was stated after adding the surplus on sales of properties (£42.8m) and deducting net interest costs and other financing and fair value charges (£59.4m) to the operating surplus of £39m.

 

Aspire reported a sales-related surplus of £4.7m, compared with £3.8m, while The ExtraCare Charitable Trust had a sales-related surplus of £12.3m, compared with a total surplus of £10.2m.

 

On this, Chris Skelton, executive director for corporate resources at the trust, said: “As a charity, some of the services we offer to our residents do not break even, and while we aim to make each service self-sufficient we do need to direct our income-generating, including fundraising, efforts towards supporting them.

 

“These services include care, dementia support, preventative health and well-being advice. As a charity we are committed to cover this shortfall and to continue to provide these services to all residents, regardless of circumstance.”

Largest 150 registered providers: reliance on sales surpluses 2017/18

Sales surpluses (£m) First tranche surplusSales surpluses (£m) Non-social housing surplusSales surpluses (£m) Fixed assets surplusSales surpluses (£m) Total sales relatedTotal pre-tax surplus (£m)Share of net surplus (%) First trancheShare of net surplus (%) Non-SH devt. relatedShare of net surplus (%) Fixed assets salesShare of net surplus (%) 17/18 totalShare of net surplus (%) 16/17 total
Hyde Housing Association13.7166.280.928.1493236288124
Genesis Housing Association-0.68.142.850.322.4-336191225166
Aspire Housing (Staffordshire)1.503.24.73.84008312432
The ExtraCare Charitable Trust4.46.51.412.310.2436414121139
Poplar Harca2.1039.141.242.950919663
Gentoo Group05.60.96.57.7073128434
The Wrekin Housing Trust0.909.910.813.570748065
Catalyst Housing7.817.617.74354.61432327960
Wandle Housing Association7.807.214.919410387961
Stockport Homes1.1001.11.477017818
Trafford Housing Trust-0.12.13.65.68.1-126446968
Hastoe Housing Association1.10.23.85.17.4153516955
Network Homes1.817.510.830.144.6439246862
Paradigm Housing Group5.85.16.417.325.62320256754
One Housing Group136.613.833.552.12513276461
Broadacres Housing Association0.81.61.43.861426236340
Housing Solutions2.601.54.16.73902261108
Orbit Group179.424.951.385.42011296066
CHP2.72.10.65.59.13023760137
Thames Valley Housing Association10.909.220.133.8320275916
Notting Hill Housing Trust11.52025.957.496.91221275960
Peabody22.635.542.2100.3175.31320245756
BPHA11.8011.22341.7280275565
Stonewater5.1015.620.739130405347
Cross Keys Homes5.801.47.214.839094917
One Vision Housing0.701.82.55.2130344819
Newlon Housing Trust1.207.58.718.460414725
PA Housing6.11.38.315.733.5184254746
Town & Country Housing Group1.9-0.16.58.317.811-1374731
Metropolitan Housing Trust9.61.718.529.865.4153284640
Hanover Housing Association0.59.30.710.422.92413464
Octavia Housing1.61.51.9511.51413174425
Southern Housing Group4.92.111.118.141.3125274440
Soha Housing2.60.51.64.710.6245154438
Plus Dane Housing Group1.1012.14.922021438
Estuary Housing Association0.501.72.25.490324215
Curo Group (Albion)1.94.73.41024.1820144228
GreenSquare Group1.40.83.15.312.9116244143
Aster Group5.60.114.620.349.6110294114
Shepherds Bush Housing Association0.103.53.6910404127
Advance Housing and Support-0.101.21.12.6-3044405
Moat5.1-0.120.125.264.680313945
LiveWest Homes4.45.47.317.144.71012163834
Radian Group5.52.55.513.535.5167163821
Nottingham Community HA0.7033.79.670313844
Grand Union Housing Group3.602.461623015378
Swan Housing Association0.44.60.85.815.632953754
Clarion Housing Group16.512.526.955.9157.5108173538
Vivid Housing9.458.422.966.7148133435
Hightown Housing Association3.102.55.616.7180153332
One Manchester003.33.31000333313
Riverside0.34.115.419.860.107263342
Housing Plus Group0.80.91.63.29.789163330
Yarlington Housing Group103.84.814.870263329
Connexus Housing0.502.83.410.350273320
Knowsley Housing Trust0.103.23.310.210323241
Bromford Housing Group4.2011.415.649.290233223
Walsall Housing Group208.810.834.460253130
Merlin Housing Society1.403.24.615.190213115
L&Q27285410935488153152
Hexagon Housing Association0.301.71.96.340263131
Great Places Housing Group0.80.52.33.611.875193143
Ocean Housing Group0.400.81.23.9110193031
EMH Group1.203.44.615.580222923
Sovereign Housing Association6.94.218.429.4103.974182823
Home Group3.23.87.614.651.867152822
Saffron Housing Trust0.101.31.44.910272850
The Community Housing Group0.300.30.62.2130152814
Halton Housing Trust001.71.76.500262614
Waterloo Housing Group1.717.510.339.543192611
Origin Housing0.5-0.13.6415.34-1232628
Silva (Bracknell Forest Homes)1.700.32822042532
Greenfields Community HA2.200.93.112.71807257
Aldwyck Housing Group0.80.53.64.920.1421824127
A2Dominion Group5.23.713.422.392.564142446
Liverpool Mutual Homes0.301.71.98.33020245
Longhurst Group2.921.36.32711852325
Magna Housing Group003.33.314.300232337
South Yorkshire Housing Association0.200.60.83.450172319
North Hertfordshire Homes1.501.32.81212011235
Havebury Housing Partnership0.6011.56.880142317
Stafford and Rural Homes0.601.21.87.97015238
Golding Homes1.70.10.52.410.81615221
Sanctuary Housing Association **3.52.29.615.370.853142216
Selwood Housing Society1.400.72.110.11407218
West Kent Housing Association +1.101.32.311.790112012
The Guinness Partnership0.54.55.810.854.218112036
Castles & Coasts Housing Association0.20.10.91.26.232141914
Beyond Housing (Coast & Country Housing)0.30.10.81.26.85112183
Rooftop Housing Group0.2011.27.43013168
Mosscare St Vincent’s Housing Group00116.60016162
Raven Housing Trust2.101.83.925.28071626
Acis Group0.20.50.20.95.93841624
Karbon Homes0.40.32.83.522.62112159
Midland Heart10.267.347.92013159
Vale of Aylesbury Housing0.301.31.610.63012155
Regenda0.501.11.612409132
Futures Housing Group0.20.30.81.410.32381318
Westward Housing Group0.400.81.39.74091315
Bernicia Group0.201.41.512.11011134
Fortis Living3.3014.334.410031210
Weaver Vale Housing Trust000.60.65.410111110
Accent Group0.601.31.816.33081114
Torus620.603.54.136.12010118
Thirteen Group1.2023.127.7407113
Accord Housing Association0.2011.110.82091112
Flagship Housing Group0.8033.837208108
Orwell Housing Association0.200.30.55.230694
Saxon Weald Homes0.200.20.45.2305823
Housing & Care 210.201.21.421.5106710
ForViva Group0.100.60.610.1106615
MHS Homes0.700.20.915.7401612
Places for People Group1/2*4.75.9130.210456
Onward Homes0.10.10.81.127.80034-1
Watford Community Housing Trust0.30-0.10.26.740-23-2
Wakefield and District Housing-0.3010.830.9-1032-3
NSAH (Alliance Homes)-0.100.20.17.1-20313
Jigsaw (Adactus Housing Group)000018.100004
Plymouth Community Homes01.3-1.30-35.40-440.1-23.6
Progress Housing Group0.20-0.4-0.28.230-5-22
WM Housing Group0.30.823.1-52.2-1-2-4-6-8
The Abbeyfield Society00.60.10.7-6.50-9-1-10-3
Wythenshawe Community Housing Group0.703.54.1-10-70-35-4120
Optivo Homes8.84.92437.7-51-17-10-47-7446
Your Housing Group0.30.222.923.3-15.8-2-1-145-14812
Together Housing Group0.42.37.19.7-3.2-11-70-219-30112
Total 126 dev. for sale activity342258825.61,425.93,275.7108254435
Total 24 no dev. for sale activity0.00.035.235.2219.000161617
Total top 150 by revenue342258860.81,461.13,494.8107254234
Source: Housing association audited accounts for year ended March 2018, + = year end 31 December 2017, * = figure not supplied, ** = EU IFRS

The remaining seven had an overall deficit. They are: Plymouth Community Homes, WM Housing Group, The Abbeyfield Society, Wythenshawe Community Housing Group, Optivo Homes, Your Housing Group and Together Housing Group.

 

Most of them made a pre-tax loss because of break costs incurred during refinancing.

 

WM Housing Group had the largest deficit of £52.2m, compared with a £15m surplus the year before. In its company accounts, the group said it had been impacted by loan breakage costs incurred as part of a refinancing project that was undertaken in the previous year. Refinancing costs totalled £67.9m.

 

A sizeable pre-tax deficit of £51m was also recorded by Optivo. The group said in its accounts that its surplus before tax and impact of derivative movements was £90m but the change in hedging relationships following the refinancing of a loan portfolio and subsequent write-off of £164m of hedge reserves meant it reported a deficit before tax of £51m.

 

Plymouth Community Homes’ pre-tax loss was down to a £38.4m cost of cancelling an interest rate hedge, otherwise it would have made a £3m surplus.

 

The remaining RPs had smaller deficits. Your Housing Group’s was £15.8m, while Wythenshawe Community Housing Group’s was £10m – both caused by loan break costs. Otherwise both would have made a pre-tax profit. The Abbeyfield Society and Together Housing had the smallest deficits at £6.5m and £3.2m respectively, caused by impairments on properties in need of renovation or replacement.

 

Poplar Harca’s sales-related surplus of £41.2m made up 96 per cent of its total surplus. The bulk of this came from fixed asset sales, which correlates with the group’s property disposal strategy, which was laid out in its 2018 accounts. Within this, the RP said it would be using the proceeds to buy new affordable homes.

Large increases in the sales-related share of net surplus could be seen in Gentoo, Stockport Homes and Hanover Housing.

 

Gentoo’s sales-related surplus of £6.5m made up 84 per cent of its total surplus, up from 34 per cent last year. Stockport Homes’ £1.1m sales-related surplus accounted for 78 per cent of its total surplus, compared with 18 per cent. Hanover Housing’s £10.4m made up 46 per cent, compared with four per cent last year.

 

Out of those three RPs, both Gentoo and Hanover made the bulk of their sales-related surplus through non-social housing development, with £5.6m and £9.3m respectively.

 

In its accounts, Gentoo highlighted the changing funding environment that RPs must now operate within and said it will continue with its programme of new supply across tenures, including a 200-unit build-for-sale programme as well as 125 affordable homes for its rent programme and a pilot shared ownership programme, for which funding for 15 units has been secured through Homes England.

 

Hanover said that its development arm, Hanover Housing Developments, has made progress at its “significant development” at Woodside Square in Muswell Hill, north London. The RP said that this was part of a profit-sharing agreement, which reduced the overall development exposure and risk for Hanover.

RPs most reliant on first tranche sales

 

Stockport Homes was the RP most reliant on first tranche sales by quite a margin. It made £1m here, accounting for 77 per cent of its overall surplus, compared with Hyde, which was the next RP on the list with a £14m sales surplus (accounting for 49 per cent of its total surplus).

 

Hyde’s share of net surplus in relation to first tranche sales increased from last year, when it accounted for 16 per cent of the total.

 

The group acknowledged the boost in first tranche sales in its accounts, while noting that turnover from rents was also slowly increasing despite the roll-out of Universal Credit.

 

Six of the RPs that were most reliant on first tranche sales saw a reduction in the tenure’s percentage as a share of total surplus.

 

They are: The ExtraCare Charitable Trust, Housing Solutions, Chelmer Housing Partnership (CHP), BPHA, Paradigm Housing, and PA Housing. Of these, CHP and Housing Solutions saw the largest decreases. CHP’s first tranche sales surplus dropped from making up 94 per cent of its total surplus to 30 per cent in 2018. Housing Solutions decreased from 82 per cent to 39 per cent.

 

In terms of value, the RP in this list that made the largest surplus was Orbit with £17m. The smallest came from Stockport Homes and Plus Dane Housing, which both had a surplus of £1m.

Hyde had the second-largest surplus here with £14m, with One Housing in third (£13m). Overall, One Housing had a sales surplus of £33.5m, which also included £13.8m in fixed asset sales and £6.6m in non-social housing development.

RPs most reliant on first tranche surplus

Top 20First

tranche

(£m)

Share of net surplus 2017/18

(%)

Share of net surplus 2016/17

(%)

Stockport Homes17718
Hyde144916
The ExtraCare Charitable Trust44345
Wandle84112
Aspire (Staffordshire)2406
Cross Keys Homes63922
Housing Solutions33982
Thames Valley HA11327

CHP

33094

BPHA

122836

One Housing Group

13259

Soha Housing

32421

Paradigm

62330

Grand Union

4236

Plus Dane

1224

Silva (Bracknell Forest Homes)

22218

Orbit

172019

Hightown

31813

PA Housing

61830

Greenfields Community HA

2188

 

RPs most reliant on non-social development sales

 

Gentoo is the organisation most reliant on non-social development sales. Its non-social development sales surplus share as a percentage increased from 53 per cent to 73 per cent.

 

Broadacres and Octavia made a non-social development sales surplus of £2m each and were the only two RPs in this list that had previously made no surplus from non-social sales in 2016/17 (Broadacres made a deficit in 2017). This tenure, however, now accounts for 26 per cent of Broadacres’ total surplus and 13 per cent of Octavia’s.

 

Five RPs saw a reduction in non-social development sales as a percentage of total surplus. They are: The ExtraCare Charitable Trust, Swan Housing, One Housing Group, Orbit and The Guinness Partnership.

 

Swan saw the biggest decrease here. This tenure made up 29 per cent of its total surplus, compared with last year when it made up 60 per cent.

 

In company accounts about decreases in its operating surplus and turnover, the group said: “The variance year-on-year is attributable to a decrease in private residential homes sales which is anticipated due to the mix of affordable and private homes in our development plan.”

 

Peabody had the largest surplus in this group, making £36m. Housing Plus Group had the smallest with £1m.

 

Notting Hill Housing made the second-largest surplus here with £20m, making up 21 per cent of its total surplus. Its other sales-related surplus included £11.5m from first tranche sales and £25.9m from fixed assets.

RPs most reliant on non-SH devt. surplus

Top 20Non-SH devt.

(£m)

Share of net surplus 2017/18

(%)

Share of net surplus 2016/17

(%)

Gentoo

67353
The ExtraCare Charitable Trust76483
Hanover9413
Network Homes183929
Genesis83616
Catalyst183226
Swan52960
Trafford Housing Trust22612
Broadacres226-165
CHP22314
Notting Hill Housing202115
Peabody362017
Paradigm5204
Curo Group (Albion)5205
Octavia Housing2130
One Housing Group71331
LiveWest Homes5129
Orbit91112
Housing Plus Group193
The Guinness Partnership5824

RPs most reliant on fixed assets

 

Hyde and Genesis top the table of the RPs most reliant on fixed asset sales surplus but, again, this would have been driven by their total surplus being lower than their sales surplus.

 

Incommunities had a fixed asset sales surplus of £5m, with a share as a percentage of total surplus of 132 per cent, which was up from negative figures last year.

 

Poplar Harca was in the top five, which is unsurprising given its property disposal strategy.

 

Aspire increased its fixed asset sales-related surplus share from 25 per cent to 83 per cent, with £3m. This added to its £1.5m made from first tranche sales. The group made nothing from non-social housing development sales.

 

Only two RPs decreased their fixed asset sales surplus as a percentage of total surplus. They are Trafford Housing Trust from 57 per cent to 44 per cent, and Wandle Housing Association from 49 per cent to 38 per cent.

 

Hyde had the largest fixed asset sales surplus in this group with £66m. It was followed by Genesis with £43m.

 

Future

 

The Homes and Communities Agency’s (now the Regulator of Social Housing) global accounts survey said in 2018 that more than one-third of the net surplus reported was attributable to sales.

 

This includes both the development of properties for sale and the sale of properties previously held for rent. Development of properties for sale is concentrated in a small number of providers.

 

Sales performance was “robust” throughout the year, despite “the tightening of conditions” in the market, although it still said exposure to the housing market remained a key risk.

 

It added that the profit from the sale of housing properties to existing tenants, either through the Right to Buy/Right to Acquire or through the sale of subsequent tranches of low-cost homeownership properties had increased in the year. In total, these categories of sales accounted for a profit of £0.5bn, 54 per cent of the total profit from fixed asset sales in the year (2017: £0.4bn).

RPs most reliant on asset sales surplus

Top 20Asset sales surplus

(£m)

Share of net surplus 2017/18

(%)

Share of net surplus 2016/17

(%)

Hyde66236104
Genesis43191147
Incommunities5132-38
Poplar Harca399154
Aspire (Staffordshire)38325
The Wrekin Housing Trust107459
Hastoe45142
New Charter3488
Framework0.1460
Trafford Housing Trust44457
Advance1448
Newlon84118
Stonewater164035
Shepherds Bush HA44027
Salix Homes33819
Bolton at Home43849
Wandle73849
Town & Country73717
One Vision Housing23410
One Manchester33313
Linked InXFacebookeCard
Add New Comment
You must be logged in to comment.