ao link

Special report: operating margins fall almost 13% across UK

Chloe Stothart rounds up the key trends in housing associations’ latest full-year accounts, in exclusive Social Housing analysis 

Linked InXFacebookeCard
Picture: Alamy
Picture: Alamy
Sharelines

Chloe Stothart rounds up housing associations’ 2022 accounts #UKhousing #SocialHousingFinance

The year 2022 has been a transitional one. The financial effects of COVID-19 lockdowns have remained, while inflationary pressures have been building and interest rates have begun to rise – which have since taken the spotlight. This year’s accounts contain factors that have positive and negative effects on the numbers.

 

“It felt, financially, the outturn was reasonable but not great,” says Lee Cartwright, partner at accountancy practice Beever and Struthers.

 

Operating margins were down as a result of increased repairs costs and repairs backlogs in many cases. This report sets out the financial results for the 60 largest housing associations (HAs) in England, the 15 largest in Wales, the 15 largest in Scotland and the four largest in Northern Ireland.


Read more

Fire safety spend: where are HAs at?Fire safety spend: where are HAs at?
Special report: pre-tax surplus falls for half of UK associationsSpecial report: pre-tax surplus falls for half of UK associations
Rent restrictions plus market turmoil point to challenging timesRent restrictions plus market turmoil point to challenging times

Three of the biggest associations had not published their accounts in time for inclusion in this report because of delays with audit.

 

The definition of traditional and large-scale voluntary transfer (LSVT) associations in England for this report is the one used by the Regulator of Social Housing (RSH) in the 2021 Global Accounts. The RSH has stopped using the mixed category, which used to be for groups containing stock transfer and traditional entities.

 

All the HAs in this report use the FRS 102 accounting standard, apart from Sanctuary, which uses EU IFRS. Consequently, we have omitted interest cover and gearing numbers for Sanctuary Scotland. For Sanctuary Group, like other organisations in England, we have used the metrics it states in its accounts for the RSH’s value for money figures.

 

Operating costs and margins

 

Operating margins were down almost 13 per cent across the UK, apart from in Northern Ireland, where an exceptional sales performance by one association – Co-Ownership, which solely provides shared ownership properties – more than offset falls by other associations.

 

Rises in operating costs of nine per cent across the UK, often partly the result of increased repairs costs, exceeded increases in turnover of just under five per cent.

Eight English HAs had a fall in operating costs, while the rest saw rises. Curo had the largest rise, to £109m, mainly because of the costs of leaving the Social Housing Pension Scheme. Paradigm saw the biggest fall in costs because there was no spending or related costs for outright sales in 2022.

 

Turnover

 

Changes in property sales income were a cause of rises and falls in turnover. 

 

L&Q had the highest turnover in 2022. A total of £414m came from market sales, £17m from rent increases and additions of new social housing properties, and the rest from market rents and other activities.

 

The biggest percentage rise was at Curo from a growth in property sales income. This rise in income – which also fed through into an increase in surplus – allowed Curo to achieve its planned exit from the Social Housing Pension Scheme, which was its final defined benefit scheme, so it recognised £2.6m of one-off settlement charges in 2022.

 

The biggest fall was at Paradigm, which happened as a result of the HA going from making £40m of outright sales in 2021 to none a year later.

 

It added in its accounts: “The pipeline of new homes has continued to be impacted by COVID-19 and is lower than our target of 1,600 homes. The volume of first tranche sales was lower than target, but the percentage purchased was above target.”

UK housing associations: audited accounts 2021-22 summary

EnglandNumber of unitsComprehensive income statement: gross turnover (£m)Comprehensive income statement: operating costs (£m)Comprehensive income statement: operating surplus/turnover (%)Comprehensive income statement: interest payable (£m)Comprehensive income statement: surplus on sales (£m)Comprehensive income statement: pre-tax surplus (£m)Comprehensive income statement: pre-tax surplus/turnover (%)Financial position statement: assets total (£m)Financial position statement: loans total (£m)Financial position statement: per unit (£)Financial ratios: gearing (%)Financial ratios: EBITDA MRI interest cover (%)
35 traditional1,714,54012,313.289,866.4819.871,722.27757.542,707.0121.98119,466.8051,414.5329,987.3649.89202.78
25 LSVT630,0443,577.792,842.6720.55446.97130.62664.3418.5726,195.6411,262.0417,875.0151.12183.3
60 total England2,344,58415,891.0712,709.1520.022,169.24888.163,371.3521.22145,662.4462,676.5726,732.4950.12198.18

 

ScotlandNumber of unitsComprehensive income statement: gross turnover (£m)Comprehensive income statement: operating costs (£m)Comprehensive income statement: operating surplus/turnover (%)Comprehensive income statement: interest payable (£m)Comprehensive income statement: surplus on sales (£m)Comprehensive income statement: pre-tax surplus (£m)Comprehensive income statement: pre-tax surplus/turnover (%)Financial position statement: assets total (£m)Financial position statement: loans total (£m)Financial position statement: per unit (£)Financial ratios: gearing (%)Financial ratios: EBITDA MRI interest cover (%)
11 traditional75,733501.46397.8820.6646.633.83108.8721.714,686.811,495.1519,742.4034.82222.96
3 LSVT17,01284.3172.3914.1412.37-0.684.134.89537.05214.5612,612.5142.9257.96
1 Wheatley61,258417.97331.9520.5863.821.1516.033.842,942.661,510.2024,653.0458.27123.8
15 total Scotland154,0031,003.74802.2220.08122.824.3129.0312.858,166.523,219.9120,908.1143.6154.92

 

WalesNumber of unitsComprehensive income statement: gross turnover (£m)Comprehensive income statement: operating costs (£m)Comprehensive income statement: operating surplus/turnover (%)Comprehensive income statement: interest payable (£m)Comprehensive income statement: surplus on sales (£m)Comprehensive income statement: pre-tax surplus (£m)Comprehensive income statement: pre-tax surplus/turnover (%)Financial position statement: assets total (£m)Financial position statement: loans total (£m)Financial position statement: per unit (£)Financial ratios: gearing (%)Financial ratios: EBITDA MRI interest cover (%)
10 traditional74,418582.58473.1518.7871.933.4444.247.595,566.542,068.3127,793.1544.1174.55
5 LSVT45,870252.68208.6617.4222.051.2722.648.961,577.41495.0210,791.7651.37156
15 total Wales120,288835.26681.8118.3793.984.766.888.017,143.952,563.3321,309.9345.34170.3

 

Northern IrelandNumber of unitsComprehensive income statement: gross turnover (£m)Comprehensive income statement: operating costs (£m)Comprehensive income statement: operating surplus/turnover (%)Comprehensive income statement: interest payable (£m)Comprehensive income statement: surplus on sales (£m)Comprehensive income statement: pre-tax surplus (£m)Comprehensive income statement: pre-tax surplus/turnover (%)Financial position statement: assets total (£m)Financial position statement: loans total (£m)Financial position statement: per unit (£)Financial ratios: gearing (%)Financial ratios: EBITDA MRI interest cover (%)
442,784281.81177.3837.0525.942.9240.6514.423,296.581,065.3624,900.9135.2290.91
94 UK total2,661,65918,011.8714,370.5620.222,411.98900.083,607.9120.03164,269.4869,525.1726,120.9949.22192.94

Sales

 

House prices continued their upward trajectory. The stamp duty holiday and its extension prompted bumps upward in prices as buyers rushed to complete their purchases before the deadlines.

 

Clarion had the highest surplus from shared ownership first tranche sales at £15.9m, but this figure was nearly nine per cent lower than in the previous year. It also had a rise in shared ownership staircasing.

 

L&Q had the largest drop in shared ownership first tranche surplus, making a loss of £3m. It also made a loss from open market sales of £22m. This was largely due to a rise in impairment from £8m to £52m. 

 

L&Q’s accounts said: “Around 80 per cent of all impairment in the year is attributable to just three challenging schemes (or two per cent of the 185 sites that L&Q is operating from). The impairment reflects increased build costs, programme delays, known defects and known offers for land values where schemes are being transferred to joint ventures.”

 

Three associations made a loss on first tranche sales: L&Q, Southern and WDH. A total of 18 organisations saw a fall in their low-cost homeownership surplus. Seven made a loss on open market sales and 14 saw their surplus from these sales fall.

England: audited accounts of 35 largest traditional registered providers, 2021-22

Housing associationNumber of unitsComprehensive income statement: gross turnover (£m)Comprehensive income statement: operating costs (£m)Comprehensive income statement: operating surplus/turnover (%)Comprehensive income statement: interest payable (£m)Comprehensive income statement: surplus on sales (£m)Comprehensive income statement: pre-tax surplus (£m)Comprehensive income statement: pre-tax surplus/turnover (%)Financial position statement: assets total (£m)Financial position statement: loans total (£m)Financial position statement: per unit (£)Financial ratios: gearing (%)Financial ratios: EBITDA MRI interest cover (%)

Places for People 

230,793

849.90

651.30

23.37

142.80

11.30

76.90

9.05

5,756.90

3,207.60

13,898.17

65.50

118.00

Clarion 

124,860

1,059.00

842.70

20.42

142.10

86.40

186.40

17.60

9,641.50

4,510.10

36,121.26

53.40

115.30

L&Q

107,193

1,112.00

1,008.00

9.35

103.00

95.00

172.00

15.47

13,963.00

5,479.00

51,113.41

48.00

72.00

Sanctuary*

105,509

812.50

643.40

20.81

124.50

6.40

58.60

7.21

4,590.00

3,071.20

29,108.42

52.00

128.40

Peabody

67,958

664.00

531.00

20.03

79.00

80.00

169.00

25.45

8,113.00

3,122.00

45,940.14

41.00

93.00

Guinness 

64,326

388.20

310.20

20.09

55.20

18.60

44.50

11.46

3,960.40

1,515.50

23,559.68

41.60

98.10

Sovereign  

61,219

422.79

305.80

27.67

61.78

15.87

86.60

20.48

4,653.61

2,047.53

33,445.99

45.80

203.00

Riverside 

76,675

448.14

390.09

12.95

52.54

47.33

761.66

169.96

4,583.97

2,166.51

28,255.75

54.10

109.00

Metropolitan Thames Valley

57,184

405.92

310.66

23.47

78.42

37.50

53.16

13.10

5,223.20

1,904.79

33,309.79

38.00

114.90

Home Group

55,674

420.05

365.30

13.04

43.94

11.49

28.13

6.70

2,936.76

1,147.46

20,610.39

41.80

160.00

Anchor 

53,968

526.15

472.62

10.17

30.00

0.26

23.55

4.47

1,534.77

598.39

11,087.94

43.90

225.10

Hyde  

48,062

373.59

298.09

20.21

54.16

34.99

93.97

25.15

3,491.64

1,533.96

31,916.23

44.70

130.10

Platform 

47,119

296.92

207.16

30.23

56.68

9.30

42.92

14.46

3,121.29

1,439.11

30,541.93

42.30

188.00

Orbit 

46,529

374.00

279.90

25.16

49.40

37.30

82.40

22.03

3,303.80

1,560.00

33,527.48

50.90

139.60

Bromford 

45,658

283.73

194.45

31.47

44.82

23.76

79.20

27.91

3,041.61

1,434.92

31,427.59

38.00

175.00

Optivo

45,388

340.02

270.52

20.44

51.52

27.32

108.31

31.85

3,678.12

1,636.49

36,055.59

47.30

131.70

LiveWest 

38,973

270.83

209.68

22.58

30.50

18.88

52.69

19.46

2,497.05

945.51

24,260.64

41.00

210.00

Abri

40,311

244.28

188.43

22.87

40.94

13.91

28.25

11.57

2,501.57

1,147.73

28,471.86

50.90

157.00

Stonewater 

35,433

225.43

170.74

24.26

39.29

11.02

23.95

10.62

2,442.81

733.84

20,710.50

49.40

143.50

Catalyst 

34,034

299.07

245.90

17.78

43.31

24.79

170.84

57.12

3,762.52

1,474.27

43,317.56

41.50

97.00

Midland Heart 

34,140

207.04

147.51

28.75

19.90

13.84

55.56

26.83

1,942.56

641.41

18,787.58

29.60

274.00

Southern 

30,759

252.34

198.37

21.39

38.40

14.18

32.05

12.70

2,739.49

1,152.99

37,484.67

41.30

98.90

Great Places 

24,908

166.01

123.94

25.34

26.96

4.69

21.15

12.74

1,597.93

705.97

28,343.18

42.90

152.00

Longhurst 

23,838

156.13

118.90

23.85

29.76

3.11

11.55

7.40

1,370.40

672.45

28,209.16

49.10

126.90

PA Housing

23,292

169.42

130.53

22.96

30.22

7.56

20.40

12.04

2,116.79

985.96

42,330.54

48.30

103.00

Housing 21

22,204

224.44

194.11

13.51

39.81

0.58

8.89

3.96

1,706.83

689.00

31,030.31

42.60

83.30

Network Homes

22,479

243.87

200.79

17.66

34.10

9.66

9.26

3.80

4,405.66

1,155.22

51,391.17

50.70

94.00

Moat 

21,617

181.31

131.53

27.46

21.54

14.28

47.91

26.42

1,807.62

264.87

12,252.63

30.00

223.00

Accent 

20,651

108.11

80.99

25.09

13.08

1.44

27.93

25.83

1,042.03

485.34

23,501.91

38.09

152.39

EMH Group

20,476

121.66

94.81

22.07

20.73

4.98

11.14

9.16

1,035.00

492.20

24,037.95

48.20

127.00

BPHA 

19,618

144.32

94.27

34.68

34.62

11.70

40.02

27.73

1,402.11

850.71

43,363.65

63.00

135.60

Yorkshire Housing

17,911

148.69

129.28

13.06

17.41

3.72

30.49

20.50

1,177.10

566.33

31,618.84

52.00

136.00

One Housing 

15,899

178.77

184.71

-3.32

33.45

43.21

28.80

16.11

2,161.80

986.09

62,022.33

58.00

-10.00

Paradigm 

16,022

116.84

78.23

33.04

29.12

11.48

11.21

9.59

1,520.90

784.95

48,991.89

52.60

153.20

Plus Dane 

13,860

77.82

62.59

19.57

9.31

1.71

7.65

9.83

643.08

305.15

22,016.38

48.20

142.70

Total

1,714,540

12,313.28

9,866.48

19.87

1,722.27

757.54

2,707.01

21.98

119,466.80

51,414.53

29,987.36

49.89

202.78

Repairs

 

Repairs spending rose at all but four organisations in England. Rises in materials and labour costs, plus catching up with repairs delayed by lockdowns, all led to increased costs. Fire safety works also continue to be a big area of repairs expenditure for some organisations.

 

Clarion spent the most on repairs of the group. Its accounts said: “Routine repairs spend increased by £16m in the year. High demand carried over after the easing of lockdown restrictions and storm damage during the winter months led to 312,359 routine repairs being completed in the year compared to 236,368 during 2020-21.

 

“To meet this increased demand, further reliance has been placed on sub-contractors who are charging higher rates as a result of demand, complexity of the work and supply chain pressures.”

 

The association said that planned maintenance spend was also up by £14m, which includes spending on its fire safety works as well as post-lockdown demand and increased costs.

 

Associations are likely to increase their focus on damp and mould. Sue Harvey, director at consultancy Campbell Tickell, says: “The publication of the Housing Ombudsman’s October 2021 Spotlight on: Damp and mould report had already increased attention on this issue, now greatly amplified by the tragedy at Rochdale Boroughwide Housing and Michael Gove’s letter to all associations and local authorities.

 

“With residents looking to save on energy bills this winter, we anticipate increasing incidence combining with increasing scrutiny to lead to higher levels of expenditure on prevention and remediation.”

England: audited accounts of 25 largest LSVT registered providers, 2021-22

Housing associationNumber of unitsComprehensive income statement: gross turnover (£m)Comprehensive income statement: operating costs (£m)Comprehensive income statement: operating surplus/turnover (%)Comprehensive income statement: interest payable (£m)Comprehensive income statement: surplus on sales (£m)Comprehensive income statement: pre-tax surplus (£m)Comprehensive income statement: pre-tax surplus/turnover (%)Financial position statement: assets total (£m)Financial position statement: loans total (£m)Financial position statement: per unit (£)Financial ratios: gearing (%)Financial ratios: EBITDA MRI interest cover (%)

Torus

39,604

201.51

152.83

24.15

12.40

7.27

44.43

22.05

1,341.78

323.44

8,166.83

27.30

228.00

Together 

36,689

190.23

181.87

4.40

26.68

7.89

3.43

1.80

1,286.93

603.19

16,440.51

53.20

50.40

Jigsaw 

33,932

191.40

136.31

28.78

34.04

4.72

25.29

13.21

1,535.25

688.20

20,281.62

44.16

217.06

Onward 

35,617

159.82

138.28

13.48

47.29

-0.06

22.74

14.23

1,284.01

374.34

10,510.12

30.80

166.20

Thirteen 

35,414

192.21

151.31

21.28

16.04

3.77

28.87

15.02

1,327.78

336.52

9,502.43

21.60

277.90

Aster 

35,068

240.93

186.36

22.65

30.87

22.61

198.26

82.29

2,306.35

1,122.68

32,014.46

50.00

182.50

Vivid 

33,355

303.33

203.60

32.88

36.38

8.05

72.21

23.81

2,887.34

1,426.53

42,768.01

47.00

213.00

Flagship 

32,192

231.94

166.63

28.16

28.80

17.42

59.19

25.52

2,155.53

956.85

29,723.19

45.70

180.00

WDH 

31,751

161.54

151.60

6.16

16.10

4.21

1.21

0.75

1,048.75

478.36

15,065.82

42.80

130.80

Citizen

31,252

175.00

131.10

25.09

29.30

4.20

19.50

11.14

1,481.70

713.30

22,824.14

45.81

184.41

Gentoo 

29,854

168.68

143.93

14.68

21.11

1.78

4.51

2.67

1,154.21

497.49

16,664.07

46.80

107.10

Karbon Homes

29,649

155.19

115.01

25.89

19.00

3.81

35.61

22.95

1,200.70

466.79

15,743.87

43.90

199.00

ForHousing

23,530

114.06

92.99

18.47

7.73

2.28

20.34

17.83

562.24

203.88

8,664.77

33.70

290.20

Incommunities 

22,708

102.32

92.34

9.75

11.65

5.25

3.57

3.49

457.14

279.78

12,320.55

63.30

158.00

WHG

21,933

120.56

88.45

26.63

20.14

7.38

20.78

17.23

815.20

463.41

21,128.30

57.90

137.00

Housing Plus 

19,629

101.46

81.84

19.34

16.53

4.33

8.57

8.45

724.58

417.42

21,265.63

62.00

141.00

Bolton at Home 

19,211

92.90

85.30

8.18

5.13

4.11

6.48

6.97

387.72

66.96

3,485.61

17.20

-37.50

Believe

18,154

69.77

60.97

12.61

6.53

3.70

5.98

8.56

323.66

160.00

8,813.48

42.40

1.50

Plymouth Community Homes

16,112

74.67

67.12

10.11

4.51

0.98

3.61

4.84

611.23

112.90

7,007.08

18.50

197.80

Beyond

15,113

76.52

60.54

20.88

14.71

1.20

2.50

3.26

458.58

229.95

15,215.25

50.00

182.00

Bernicia

14,362

78.66

58.98

25.02

5.78

1.77

15.55

19.77

543.26

138.67

9,655.62

23.40

272.10

Wythenshawe Community 

13,714

71.83

57.95

19.32

4.34

4.31

15.02

20.92

413.40

113.01

8,240.34

20.72

261.34

Wrekin 

13,744

97.50

76.34

21.70

15.72

2.79

10.90

11.18

771.12

504.76

36,725.48

67.00

172.60

Curo

13,842

139.20

108.96

21.72

7.64

3.63

25.11

18.04

768.50

350.85

25,346.55

48.00

293.00

One Vision 

13,615

66.57

52.06

21.80

8.54

3.24

10.69

16.05

348.68

232.79

17,097.98

74.12

195.03

Total

630,044

3,577.79

2,842.67

20.55

446.97

130.62

664.34

18.57

26,195.64

11,262.04

17,875.01

51.12

183.30

Surplus

 

Overall, the pre-tax surplus for the UK was up – in part bolstered by a rise in surplus on sales of fixed assets. 

 

Riverside had the biggest rise in operating and pre-tax surplus. It merged with One Housing Group on 1 December 2021 and the results for 2022 show the initial gain from this merger. A rise in fixed asset sales, including a growth in shared ownership staircasing, also boosted its surplus.

 

WDH had the largest percentage fall in pre-tax surplus, making a deficit of £1.2m in 2022. This was due to increased costs and an exceptional finance credit, which bolstered the 2021 numbers.

 

Scotland

 

Operating surpluses were down in all categories in Scotland, while pre-tax surpluses were down for LSVTs. River Clyde had the largest fall of the LSVTs in Scotland. The main driver was a rise in costs of more than £2m.

 

The pre-tax surpluses of both Link and Kingdom were boosted by their acquisitions of Weslo and Fairfield respectively, due to the difference between fair value and book value.

 

Wales

 

Overall, Wales saw falls in both operating and pre-tax surpluses across all categories. For several associations the surplus drops were caused by rises in repairs spending.

 

ClwydAlyn’s surplus fell from £7.5m to £2m, in part because repairs spending rose. Coastal, which had the highest pre-tax surplus rise in Wales, still had a rise in repairs costs and overheads.

 

Tai Tarian and Newport City Homes were among the other associations that also saw rises in management and repairs costs.

Scotland: audited accounts of 15 largest RSLs, 2021-22

Traditional housing associationNumber of unitsComprehensive income statement: gross turnover (£m)Comprehensive income statement: operating costs (£m)Comprehensive income statement: operating surplus/turnover (%)Comprehensive income statement: interest payable (£m)Comprehensive income statement: surplus on sales (£m)Comprehensive income statement: pre-tax surplus (£m)Comprehensive income statement: pre-tax surplus/turnover (%)Financial position statement: assets total (£m)Financial position statement: loans total (£m)Financial position statement: per unit (£)Financial ratios: gearing (%)Financial ratios: EBITDA MRI interest cover (%)

Hillcrest Housing Association

9,762

61.92

52.70

14.89

6.90

0.34

5.48

8.85

668.97

206.84

21,188.59

32.75

176.29

Link Group

12,354

99.35

84.46

14.99

11.05

0.02

35.94

36.17

1,015.41

406.38

32,894.69

46.87

219.84

Sanctuary Scotland

8,260

43.29

22.54

47.94

9.07

0.02

11.70

27.02

418.58

285.34

34,544.67

*

*

Castle Rock Edinvar

7,712

47.39

22.00

53.57

3.56

1.01

22.88

48.27

616.02

117.16

15,191.26

19.71

514.21

Hanover (Scotland)

5,912

43.84

39.60

9.67

1.92

0.28

2.60

5.92

202.70

40.38

6,830.51

21.16

-375.99

Caledonia Housing Association

5,719

37.64

31.60

16.06

3.58

-0.29

2.39

6.36

359.89

99.03

17,315.63

28.65

290.58

North Glasgow Housing Association

5,463

26.29

28.02

-6.59

1.34

0.03

-3.08

-11.72

141.96

41.49

7,595.13

35.53

103.59

Bield Housing & Care

5,345

43.01

39.41

8.37

0.31

0.10

2.81

6.53

144.85

0.60

112.25

0.52

925.08

Kingdom Housing Association

6,325

47.85

38.53

19.48

4.62

1.91

20.41

42.65

599.82

164.67

26,034.78

28.48

30.35

Queens Cross Housing Association

4,522

26.57

22.43

15.59

2.19

0.08

1.78

6.69

196.67

56.95

12,593.50

41.30

276.93

Home in Scotland

4,359

24.30

16.59

31.72

2.08

0.34

5.97

24.56

321.94

76.31

17,507.00

23.85

552.68

Total traditional

75,733

501.46

397.88

20.66

46.63

3.83

108.87

21.71

4,686.81

1,495.15

19,742.40

34.82

222.96

 

LSVT housing associationNumber of unitsComprehensive income statement: gross turnover (£m)Comprehensive income statement: operating costs (£m)Comprehensive income statement: operating surplus/turnover (%)Comprehensive income statement: interest payable (£m)Comprehensive income statement: surplus on sales (£m)Comprehensive income statement: pre-tax surplus (£m)Comprehensive income statement: pre-tax surplus/turnover (%)Financial position statement: assets total (£m)Financial position statement: loans total (£m)Financial position statement: per unit (£)Financial ratios: gearing (%)Financial ratios: EBITDA MRI interest cover (%)
River Clyde Homes6,08829.9328.126.043.91-0.012.227.43246.35117.9519,373.5248.7765.28
Scottish Borders Housing Association5,75925.2519.1324.216.580.510.973.8598.14356,077.4445.7480.09
Argyll Community Housing Association5,16529.1425.1413.711.88-1.190.933.19192.5561.6211,929.9133.93-34.88
Total LSVT17,01284.3172.3914.1412.37-0.684.134.89537.05214.5612,612.5142.9257.96

 

WheatleyNumber of unitsComprehensive income statement: gross turnover (£m)Comprehensive income statement: operating costs (£m)Comprehensive income statement: operating surplus/turnover (%)Comprehensive income statement: interest payable (£m)Comprehensive income statement: surplus on sales (£m)Comprehensive income statement: pre-tax surplus (£m)Comprehensive income statement: pre-tax surplus/turnover (%)Financial position statement: assets total (£m)Financial position statement: loans total (£m)Financial position statement: per unit (£)Financial ratios: gearing (%)Financial ratios: EBITDA MRI interest cover (%)
Wheatley61,258417.97331.9520.5863.821.1516.033.842,942.661,510.2024,653.0458.27123.8
Total Scotland154,0031,003.74802.2220.08122.824.3129.0312.858,166.523,219.9120,908.1143.6154.92

Northern Ireland

 

The picture varied for the four organisations surveyed in Northern Ireland. Co-Ownership, which buys homes on the open market to use as shared ownership properties, said it had benefited from rising prices to generate larger surpluses on sales. Its surpluses on sales of properties rose by £3.5m to £5.5m.

 

Radius saw a drop in its operating surplus, partly due to increases in the cost of heating and lighting in its housing schemes and offices, which accounted for £3m of the fall in its surplus.

 

Future

 

The rise in interest rates and inflation began in 2021-22 but hit levels unseen for many years in 2022-23. 

 

Inflation began to rise in March 2021 from 0.7 per cent, surpassed the Bank of England’s two per cent target in August 2021 and reached seven per cent in March 2022. The steep rise continued, hitting 10.1 per cent in September 2022, which is the highest level since the early 1980s.

 

Interest rates lagged behind a little, rising from 0.1 per cent to 0.25 per cent in December 2021, reaching 0.75 per cent in March 2022 and climbing to three per cent in November 2022. For context, rates have been well below three per cent since the advent of the financial crisis 14 years ago. 

 

Costs of materials, energy and labour will rise further in the 2022-23 statements – and this will affect repairs costs and development of new homes. 

 

Michael Tourville, a partner at Beever and Struthers, said that cost rises and delays had led to a reduction in new homes started, which will result in a drop in handovers in 2022-23.

Wales: audited accounts of 15 largest RSLs, 2021-22

Traditional housing associationNumber of unitsComprehensive income statement: gross turnover (£m)Comprehensive income statement: operating costs (£m)Comprehensive income statement: operating surplus/turnover (%)Comprehensive income statement: interest payable (£m)Comprehensive income statement: surplus on sales (£m)Comprehensive income statement: pre-tax surplus (£m)Comprehensive income statement: pre-tax surplus/turnover (%)Financial position statement: assets total (£m)Financial position statement: loans total (£m)Financial position statement: per unit (£)Financial ratios: gearing (%)Financial ratios: EBITDA MRI interest cover (%)
Pobl18,167168.54143.4214.9117.8-0.0511.947.081,263.56477.4726,282.3347.58127.05
Wales & West12,51873.5658.1121.018.831.227.8510.67853.84302.7324,183.3442.66222.25
United Welsh6,41240.9329.4428.078.360.083.247.91612.34233.5936,430.7544.46122.73
ClwydAlyn6,29649.1340.4717.627.911.172.054.18527.02234.2937,212.9949.5695.84
Hendre6,28463.8255.7712.625.70.42.814.4431.7134.7321,439.6937.27204.93
Coastal Housing Group6,15853.4239.5625.946.990.077.0813.25505.94175.5328,504.5540.36247.2
Linc-Cymru5,11744.5337.9414.795.560.082.86.28421.03161.6731,595.0845.15148.3
Melin Homes4,88527.2121.8419.723.8101.716.28328.29124.8325,554.3541.35229.85
Barcud4,44230.652131.483.4803.1210.17246.8694.821,342.6443.19394.11
Grwp Cynefin4,13930.7925.616.873.490.471.665.39375.96128.6631,084.5642.46208.21
Total traditional74,418582.58473.1518.7871.933.4444.247.595,566.542,068.3127,793.1544.1174.55

 

LSVT housing associationNumber of unitsComprehensive income statement: gross turnover (£m)Comprehensive income statement: operating costs (£m)Comprehensive income statement: operating surplus/turnover (%)Comprehensive income statement: interest payable (£m)Comprehensive income statement: surplus on sales (£m)Comprehensive income statement: pre-tax surplus (£m)Comprehensive income statement: pre-tax surplus/turnover (%)Financial position statement: assets total (£m)Financial position statement: loans total (£m)Financial position statement: per unit (£)Financial ratios: gearing (%)Financial ratios: EBITDA MRI interest cover (%)

Trivallis

10,794

57.67

45.90

20.41

4.55

0.00

5.70

9.88

216.78

67.52

6,254.86

37.46

164.77

Newport City Homes

9,696

52.59

46.95

10.71

3.75

0.17

2.26

4.30

276.59

133.08

13,724.83

90.27

291.81

Tai Tarian

9,481

53.41

42.87

19.74

7.51

0.50

2.72

5.09

401.25

98.27

10,365.15

45.39

-4.93

Bron Afon

9,132

48.94

43.51

11.10

2.64

0.45

2.13

4.35

368.80

57.20

6,263.47

31.11

-71.11

Adra

6,767

40.07

29.42

26.56

3.61

0.15

9.83

24.53

314.00

138.96

20,534.51

58.98

542.19

Total LSVT

19,100

96.27

77.48

19.52

7.76

-1.73

9.18

9.53

642.48

120.13

6,289.65

51.37

156.00

 

LSVT housing associationNumber of unitsComprehensive income statement: gross turnover (£m)Comprehensive income statement: operating costs (£m)Comprehensive income statement: operating surplus/turnover (%)Comprehensive income statement: interest payable (£m)Comprehensive income statement: surplus on sales (£m)Comprehensive income statement: pre-tax surplus (£m)Comprehensive income statement: pre-tax surplus/turnover (%)Financial position statement: assets total (£m)Financial position statement: loans total (£m)Financial position statement: per unit (£)Financial ratios: gearing (%)Financial ratios: EBITDA MRI interest cover (%)
Total Wales

120,288

835.26

681.81

18.37

93.98

4.70

66.88

8.01

7,143.95

2,563.33

21,309.93

45.34

170.30

Nationally, house prices carried on rising to September 2022 – the latest Land Registry data – but the size of the rises dropped. However, these figures pre-date the November interest rate rise to three per cent. Commentators expect price falls. 

 

Indeed, the tide has already started to turn in some regions – London, the South East, the West Midlands, the East Midlands and Yorkshire saw small falls in the average price between August and September 2022. The big hike in mortgage rates following the Mini Budget in September is not captured in these figures but will have an impact on prices and transactions.

 

Mr Cartwright said: “Sales have generally remained strong for the first nine months [of 2022]. On outright sales in the South East, maybe the tide is already turning. Shared ownership sales remain strong. 

 

“Most housing associations are generally anticipating shared ownership sales prices and first tranche percentages sold being maintained through the final quarter of 2022-23. That strong sales performance has got to turn, I think.”

 

Ms Harvey added that a fall in house prices could lead to write-downs for unsold shared ownership and outright sale stock. 

 

The rent settlement was announced with a cap at seven per cent, as opposed to the previous model, which linked rises to the Consumer Price Index (CPI) – which could have led to increases of more than 11 per cent.

 

Mr Cartwright said: “It is an indicator of our times that a maximum rent increase of CPI minus three per cent is celebrated as a success. It is [a success] compared to other outcomes but it won’t increase development capacity.”

Northern Ireland: audited accounts of four largest housing associations, 2021-22

Housing associationNumber of unitsComprehensive income statement: gross turnover (£m)Comprehensive income statement: operating costs (£m)Comprehensive income statement: operating surplus/turnover (%)Comprehensive income statement: interest payable (£m)Comprehensive income statement: surplus on sales (£m)Comprehensive income statement: pre-tax surplus (£m)Comprehensive income statement: pre-tax surplus/turnover (%)Financial position statement: assets total (£m)Financial position statement: loans total (£m)Financial position statement: per unit (£)Financial ratios: gearing (%)Financial ratios: EBITDA MRI interest cover (%)

Choice Housing

13,566

86.55

63.57

26.56

11.28

2.09

12.73

14.71

1,209.13

460.20

33,923.26

41.28

-556.94

Co-Ownership

10,063

58.68

5.64

90.38

1.36

0.14

13.21

22.52

550.42

222.25

22,085.86

46.73

3,902.45

Clanmil

5,685

42.41

29.29

30.94

4.75

0.63

8.36

19.71

585.46

174.69

30,727.54

32.12

307.80

Radius

13,470

94.16

78.88

16.23

8.54

0.06

6.35

6.74

951.58

208.22

15,458.16

23.38

218.03

Total Northern Ireland

42,784

281.81

177.38

37.05

25.94

2.92

40.65

14.42

3,296.58

1,065.36

24,900.91

35.22

90.91

Pensions are always hard to predict because the deficit results from the interaction of the discount rate, asset values and inflation assumptions, as well as being a one-day snapshot at year end.

 

Mr Cartwright said that rises in the base rate and bond yields could push up the discount rate, which could offset falls in asset values and rises in inflation-related assumptions such as salaries.

 

“Increasing the discount rate could counter those other two negative factors,” he said, adding that those assumptions come with a high level of uncertainty.

 

The first batch of stability checks for organisations in England came out in November, with 19 of the 27 providers assessed being regraded from V1 to V2. Remaining checks on associations with more than 1,000 homes will come out over the coming months and more V2s are expected.

 

“V2 is becoming the new normal,” Mr Cartwright said. “Only the RPs with ‘fortress’ balance sheets will be V1. Who other than them will be able to say they do not have to ‘manage material risks to ensure continued compliance’?”

 

Service charges could pose issues for associations as they have to be set at the start of the year and so do not reflect increases in costs, such as energy prices, that happen during the year. 

 

“Most associations were having a deficit on service charges even in the previous years,” Mr Tourville said. “I think this could result in some surpluses being a lot lower [in 2022-23].”

Notes and definitions for tables

Total turnover = income from all activities, excluding joint ventures

 

Operating surplus/turnover = operating surplus (operating costs plus costs of sales/turnover) as a percentage of turnover

 

Pre-tax surplus/turnover = pre-tax surplus as a percentage of turnover

 

Total assets = fixed assets plus current assets

 

Debt per unit = total loans, bonds, finance leases and intercompany debt divided by units

 

In England, EBITDA MRI interest cover and gearing are taken from the RSH’s value for money metrics in each HA’s accounts. They have been calculated for those in England that did not state a figure and for HAs in Wales, Scotland and Northern Ireland as follows: gearing = debt/net book value of housing. HAs carrying properties at valuation will not have any amortised grant.

 

HAs with LSVT-type finance will usually have planned high levels of debt relative to assets including mixed groups with a significant LSVT presence

 

EBITDA MRI interest cover = (operating surplus - surplus on sales of fixed assets - amortised government grants - government grants taken to income) + interest receivable + total depreciation charge for period - capitalised major repairs and improvements/capitalised interest + interest payable

 

HAs carrying properties at valuation will not have any amortised grant

 

*Sanctuary was the only association to adopt EU IFRS rather than FRS 102. In England its gearing and EBITDA MRI interest cover figures are taken from its accounts. We have not calculated them for Sanctuary Scotland because it uses EU IFRS rather than FRS 102.

 

Source of data: Audited accounts for year ended March 2022, except () = December 2021

Linked InXFacebookeCard
Add New Comment
You must be logged in to comment.