ao link

Accounts digest 2023: operating surplus falls 14%

Social Housing’s analysis of registered providers’ 2023 audited accounts finds a continuation of some of the trends of the previous year, with operating margins falling for most organisations. Chloe Stothart reports

Linked InXFacebookeCard
Picture: Alamy
Picture: Alamy
Sharelines

Social Housing’s analysis of registered providers’ 2023 audited accounts finds a continuation of some of the trends of the previous year, with operating margins falling for most organisations. Chloe Stothart reports #UKhousing #SocialHousingFinance

At a glance
  • Turnover increased by 7.2 per cent across the UK, with Scottish associations’ turnover up the most at four per cent, driven by an increase in income from social housing lettings of nearly 12 per cent around the UK
  • Increases in utility costs played a part in pushing up operating costs for many and some organisations experienced an increase in build costs due to contractor failures and price rises
  • Of the total 176 organisations analysed, 171 experienced a rise in their social housing income and 140 experienced a rise in overall turnover

 

The year 2023 saw a continuation of some of the trends of the previous year, with operating margins falling for most organisations.

 

The problems of rising interest rates and cost increases worsened, and house prices started to fall, particularly in more expensive markets.

 

Download the data


Read more

Aster posts half-year profit driven by strong salesAster posts half-year profit driven by strong sales
Incorrect filing on Companies House can be costly. Here’s what providers need to knowIncorrect filing on Companies House can be costly. Here’s what providers need to know
L&Q’s six-month surplus more than halves as it ramps up stock investmentL&Q’s six-month surplus more than halves as it ramps up stock investment

There were several major drivers of repairs spending. In addition to fire safety concerns, the problem of damp and mould received far greater attention following the inquest into the death of toddler Awaab Ishak following prolonged exposure to mould in his home.

 

Across the UK, income was up but costs rose faster, so margins fell.

 

Social Housing looked at the 176 largest registered providers by stock in their categories – traditional and LSVT – across the UK. Sage, the only for-profit featured in this analysis because of its size, is included in the traditionals segment because it is not an LSVT.

 

Turnover

 

Turnover increased by 7.2 per cent across the UK, with Scottish associations’ turnover up the most at four per cent.

 

The rise in turnover was driven by an increase in income from social housing lettings of nearly 12 per cent around the UK. English registered providers were permitted to increase social housing formula rents by 4.1 per cent in 2022-23 – a considerable jump on the 1.5 per cent increase a year earlier, but behind the seven per cent ceiling for 2023-24.

Once again, L&Q had the highest turnover at £1.2bn, up nearly six per cent because of an increase in income from first tranche sales, market sales, affordable rent and general needs rental.

 

Two of the largest rises in turnover were down to mergers: Peabody merged with Catalyst on 1 April 2022 and Riverside took over One Housing Group late in 2022 and had its first full year as a merged entity in 2022-23. The Guinness Partnership had the third-largest rise. All these housing associations saw rises in income from social housing lettings as well as increases in market sales or first tranche shared ownership income.

 

Falls in property sales contributed to some of the larger falls in turnover. For example, NHG saw a rise in social housing lettings and first tranche income, but it was outstripped by the fall in market sales and development income. Similarly, A2Dominion’s turnover was down following a drop in land sales and property sales, with the completion of some sales delayed until 2023-24.

 

Of the total 176 organisations analysed, 171 experienced a rise in their social housing income and 140 experienced a rise in overall turnover.

7.2%

Increase in turnover across the UK

 

171

Number of associations (out of 176) that saw a rise in social housing income

 

£20.5bn

Total operating costs across the UK

Operating costs and margins

 

Operating costs rose 10.8 per cent across the UK to £20.5bn. The cost increase ranged from 0.7 per cent at Scottish LSVTs to nearly 12 per cent at English traditional associations. Most associations – 147 of 176 – saw a rise in operating costs.

 

Increases in utility costs played a part in pushing up operating costs for many and some organisations experienced an increase in build costs due to contractor failures and price rises.

 

Several associations took advantage of local government pension schemes having a net asset position – rather than liability, as has been the case for many years – to exit schemes.

 

Lee Cartwright, partner at Beever and Struthers, says: “Where a scheme is in an asset position, there may be no cessation payment to leave the scheme, and leaving might even result in a receipt.”

Summary


 UnitsTurnover (£m)Operating costs (£m)Operating surplus/turnover (%)Interest payable (£m)Surplus on sales of fixed assets (£m)Pre-tax surplus (£m)Pre-tax surplus/turnover (%)Assets total (£m)Debt total (£m)Debt per unit (£m)Gearing (%)EBITDA MRI interest cover (%)
England LSVT905,6295,560.624,495.0719.16700.67224.49754.7913.5741,572.8519,032.8021,016.1152.53136.17
England traditional2,104,84116,402.9013,811.3015.912,290.42879.453,338.6020.35152,230.9666,964.1531,814.3553.96102.12
England total3,010,47021,963.5218,306.3716.742,991.091,103.944,093.4018.64193,803.8185,996.9528,565.9653.63110.30
Scotland LSVT19,429102.0585.1516.569.50-2.154.053.97692.88248.6312,796.9539.03-33.66
Scotland traditional113,547730.72594.6518.6279.035.43120.2816.467,085.832,271.0920,001.2831.78150.71
Scotland Wheatley64,184423.61335.550.0065.760.2816.463.893,032.101,546.0024,087.0658.3093.42
Scotland total197,1601,256.381,015.3512.18154.293.56140.8011.2110,810.814,065.7220,621.4339.71113.28
Wales LSVT46,169264.82228.4513.7323.240.8114.515.481,681.39516.7911,193.4049.09-12.55
Wales traditional97,550804.41658.5518.13102.7420.1071.278.867,613.632,747.7928,168.0342.25157.19
Wales total143,7191,069.23887.0017.04125.9720.9185.788.029,295.023,264.5822,715.0143.20126.84
Northern Ireland47,666351.77278.4920.8335.279.2546.4113.194,118.161,267.5226,591.6033.92285.61
Total UK3,399,01524,640.8920,487.2016.583,306.631,137.664,366.3917.72218,027.8094,594.7727,830.0552.03112.92

 

Source: 2023 audited accounts

Your Housing Group, for example, left Staffordshire County Council’s scheme and booked a surplus of £4.4m to comprehensive income. There are others whose exit will appear in their 2024 accounts.

 

Mr Cartwright adds that several associations have bucked the trend for increased cost but not in sustainable ways. “Some RPs have not been able to fill staffing vacancies or deliver their planned maintenance programmes because they could not find contractors or in-house staff. So some have seen their surplus increase on the prior year, but for the wrong reasons where service delivery is being adversely impacted.”

 

The rise in operating costs had an impact on margins, with 128 of 176 associations seeing a drop in operating margins.

 

Michael Tourville, partner at Beever and Struthers, says that costs related to service charges have risen for many organisations because of rises in utility bills, but this cannot be recharged to tenants in the year with fixed service charges.

 
Fixed asset sales

 

More than 100 organisations had a rise in surplus on sale of fixed assets. For some, those sales were propping up their surpluses.

 

Mr Cartwright says: “Some surpluses are propped up by sales of voids. We are seeing a lot of that. The sale of properties becoming void where it is not economic to bring them up to Energy Performance Certificate Band C standard by 2030 can generate huge surpluses. These asset sales are arguably being made for the right reasons, but you can only sell a property once and you lose the rental income of that stock for the entire length of the business plan, and that long-term loss of income can be significant over the life of the plan.”

 
Sales

 

The picture for sales was mixed. First tranche sales income rose by 18 per cent and open market income increased nine per cent across the UK. A total of 119 out of 176 organisations saw a rise in first tranche income and 143 had a rise in open market sale income.

 

Mr Cartwright says: “Sales have definitely been more difficult in 2022-23. That trend started in the 2021-22 accounts and has been more noticeable in 2022-23.”

 

He adds that the full extent of the downturn in outright sales in the 2023-24 accounts has been masked by conversions of unsold units to shared ownership.

 

“Shared ownership seems a strong product, maybe more so now with interest rates high and still increasing. It is an attractive proposition to only have to borrow, say, 40 per cent of the property’s full value and then purchase further tranches of the property in the future when interest rates have fallen back to more affordable levels,” he says.

 

Mr Tourville adds that some joint ventures between developers and housing associations are coming to an end because developers cannot sell enough of the outright sale homes. But the end of the partnership means housing associations no longer receive social housing through the deal.

England: traditional associations


Housing associationUnitsTurnover (£m)Operating costs (£m)Operating surplus/turnover (%)Interest payable (£m)Surplus on sales of fixed assets (£m)Pre-tax surplus (£m)Pre-tax surplus/turnover (%)Assets total (£m)Debt total (£m)Debt per unit (£m)Gearing (%)EBITDA MRI interest cover (%)
Clarion124,7771,007.80843.3016.32152.9096.0095.209.459,809.504,517.5036,204.5952.7066.80
L&Q108,3261,176.001,100.006.46148.00152.0015.001.2813,971.005,390.0049,757.2146.0020.00
Sanctuary119,695943.80759.3019.55134.5010.90101.3010.735,635.003,758.7031,402.3152.90120.30
Places for People240,129849.60695.0018.2086.7015.7083.809.865,949.903,359.5027,722.3172.10128.10
Riverside76,648625.41593.615.0873.4617.45-2.66-0.434,739.942,347.1830,622.8154.8046.00
Peabody107,4491,111.00926.0016.65139.0072.001,915.00172.3712,704.394,731.0044,030.1941.0074.00
Metropolitan Thames Valley56,947388.83326.3216.0884.5738.2133.468.615,368.271,937.1434,016.4736.90105.60
Notting Hill Genesis67,110728.10605.5016.84139.4050.80106.1014.578,659.703,305.2049,250.4846.6092.90
Guinness64,709540.30452.6016.2342.7010.8046.608.624,086.401,495.5023,111.1638.20107.80
Sovereign59,271448.20343.9823.2568.4521.3666.0814.744,900.092,227.2137,576.6646.90121.40
Anchor54,753555.47521.036.2028.913.1011.372.051,737.29789.3614,416.7654.40160.50
Home Group56,200453.79411.379.3548.9219.4124.865.483,070.221,198.3421,322.8542.2097.00
Orbit47,429418.30313.2025.1349.5030.1090.0021.523,372.201,558.6032,861.7549.10169.20
Hyde43,972363.38308.0015.2453.2238.92117.5032.343,704.891,578.1135,888.9745.50112.30
Platform47,997299.99218.4827.1748.2310.7548.5816.193,173.271,393.0129,022.7943.40187.00
Bromford46,437289.87198.7231.4444.2415.2475.3125.983,068.721,405.8430,274.0340.00186.00
LiveWest39,864299.85238.6520.4128.8515.6553.6417.892,554.98962.7324,150.4141.00207.00
A2Dominion39,480389.10366.805.7369.1014.40-19.00-4.883,875.501,245.2031,540.0254.2029.60
Stonewater36,981238.98187.4121.5843.1314.2053.7922.512,658.631,370.6837,064.3654.40106.30
Abri40,878263.85208.5420.9640.0318.6543.8816.632,639.971,232.1730,142.6451.80141.90
Southern Housing77,620642.30553.0013.90100.0046.7079.8012.426,642.402,850.4036,722.4947.8072.30
Midland Heart34,784221.13161.8326.8125.504.0140.8218.461,966.62631.6118,158.0029.302.37
Onward35,484171.93152.7111.1812.860.5511.056.421,316.85387.1210,909.6527.9060.00
Your Housing Group27,005181.09191.27-5.6220.554.54-17.56-9.701,487.36586.6621,724.0144.80-58.40

Green

Square

Accord

26,643214.38196.8116.9445.136.19-28.63-13.362,150.181,153.8643,308.2653.7056.00
Great Places25,474167.76128.2423.5627.116.3921.3612.731,664.49695.0627,285.0041.70142.90
Longhurst24,336157.43124.8720.6830.174.457.454.731,428.44721.8129,660.2251.20117.10
PA Housing23,668180.90147.0018.7434.205.429.034.992,269.841,080.7845,664.3649.9087.70
Housing 2122,885251.54225.3810.4026.010.289.703.861,726.48680.1029,718.1140.70130.90
Network Homes22,753243.12212.8812.4435.528.685.202.142,509.051,218.1853,539.1851.6081.70
Accent 20,689115.3587.0424.5414.012.8121.4918.631,040.89494.5323,903.0439.32214.06
Moat20,431159.76113.9228.6923.1315.8245.8828.721,834.74555.7027,198.8231.00203.00
BPHA19,757133.0084.9136.1634.197.9216.4912.391,413.34859.8243,519.9263.90128.70
Yorkshire18,013145.80123.6015.2217.386.4610.547.231,218.24596.3733,107.8154.00113.00
EMH Group20,860130.02103.7920.1724.795.206.575.051,086.38529.5725,386.9649.00101.30
Paradigm16,237122.3081.5233.3429.146.8418.5315.151,617.27859.3252,923.3855.50142.80
Regenda13,14076.6269.519.289.662.44-0.49-0.64548.85211.9116,126.7941.3042.10
Plus Dane13,94684.6877.768.1813.261.74-4.42-5.22712.72380.9727,317.3051.4043.90
Progress11,847115.9399.8713.868.020.689.348.06640.59263.6522,254.4143.00219.00
Nottingham Community10,15790.3574.9717.0212.054.627.428.21770.62338.9733,373.0445.20120.00
Mosscare St Vincent’s8,86753.4845.2615.387.651.382.745.11444.47185.4820,917.5644.20119.10
Newlon8,384116.4890.7122.1322.655.228.897.631,337.90629.2875,057.2548.1059.60
Origin7,73668.4157.2516.3115.341.31-1.34-1.95978.12504.4165,202.5648.0078.80
Irwell Valley7,77439.3330.3022.976.881.474.3311.02370.25160.6320,662.3443.00106.00
Westward7,84043.9633.8722.965.251.556.4314.62401.02120.8015,408.1629.03150.67
Hightown8,271111.9177.0631.1420.203.5018.4916.521,096.98672.6081,320.6463.20167.80
Hastoe7,75934.9620.7840.5511.482.645.6116.05443.75231.0729,781.4252.90132.00
Wandle7,47955.9146.8816.1414.2823.2924.0643.03945.28326.2443,620.1429.0079.00
South Yorkshire Housing Association5,68950.7545.4410.456.601.960.771.51337.08144.5425,406.0544.9795.00
Muir5,78233.3928.0016.142.930.853.4810.42248.7770.9412,268.9425.10165.70
Broadland5,73236.0627.2324.507.440.131.474.08378.77208.5336,379.4558.00107.31
Octavia5,28857.2453.676.238.928.332.965.17657.440.000.0045.2025.40
Johnnie Johnson5,00827.5924.0112.973.430.000.170.63152.7276.4015,255.3951.00162.00
St Mungo’s3,185122.80126.00-2.610.200.40-2.90-2.36119.700.000.000.000.00
Shepherds Bush Housing Group4,90648.8544.129.697.0612.145.7311.73644.65306.6462,502.0451.7022.20
Estuary4,70440.0229.7425.688.501.081.603.99459.53227.9848,465.3546.40111.17
Bournville Village Trust3,92427.3722.4118.133.930.7523.3485.28183.0082.8621,117.2352.77136.69
Sage Housing7,405227.19194.8014.2650.312.80-6.23-2.741,577.661,423.81192,276.57106.0077.00
Leeds Federated4,57827.7621.8621.272.750.803.8713.93246.1661.9913,540.4126.20215.00
Salvation Army Housing Association3,71933.6030.0710.491.230.003.8611.50188.0019.745,308.7210.00205.80
Hexagon4,47432.9030.906.097.991.73-3.68-11.17614.97307.1368,648.4146.5048.70
Orwell4,14851.9546.4510.593.550.432.444.70273.92110.7726,703.2343.30166.20
North Star3,82722.3817.2522.912.680.122.5511.41232.23111.2829,077.0847.20169.00
Trident3,58141.6838.577.452.710.170.631.51173.3981.7222,820.4449.53136.33
Total2,104,84116,402.9013,811.3015.912,290.42879.453,338.6020.35152,230.9666,964.1531,814.3553.96102.12

 

Source: 2023 audited accounts

Pre-tax surplus and margin

 

Pre-tax surplus was up 5.7 per cent to £4.4bn. The pre-tax margin for the UK was unchanged at 18 per cent because turnover rose by a greater percentage than surplus.

 

A total of 101 out of 176 organisations saw their pre-tax surplus fall, and margins dropped at 111 landlords. Peabody, which merged with Catalyst, had the highest pre-tax surplus at £1.9bn.

 

Cairn in Scotland had the highest percentage rise from £352,014 to £14.3m, which mostly consisted of a £12.4m gain on acquisition when it took over Pentland Housing Association on 1 April 2022.

 

Mr Cartwright says that some organisations were having to renegotiate their lending covenants with their banks because of thin margins. Additionally, some are looking for mergers in 2024 because their long-term financial business model no longer stacks up.

England: LSVT associations


Housing associationUnitsTurnover (£m)Operating costs (£m)Operating surplus/turnover (%)Interest payable (£m)Surplus on sales of fixed assets (£m)Pre-tax surplus (£m)Pre-tax surplus/turnover (%)Assets total (£m)Debt total (£m)Debt per unit (£m)Gearing (%)EBITDA MRI interest cover (%)
Torus40,029226.61188.2316.949.498.9538.1816.851,523.76452.9311,314.9239.00212.00
Together36,842209.45192.827.9424.737.949.324.451,375.13648.3717,598.5652.208.30
Aster36,145301.20251.2216.5931.9620.3055.3118.362,560.011,227.2833,954.3851.00164.70
Jigsaw34,990200.87157.7621.4637.885.7013.166.551,694.88809.3423,130.6445.70124.27
Thirteen35,673197.96161.3918.4815.853.2024.4012.331,349.53330.239,257.0624.00277.00
Vivid34,325332.85226.6931.9043.428.1272.1421.673,166.651,599.9746,612.4148.00177.00
Flagship32,721250.22189.4624.2832.2817.7749.2419.682,215.50937.8728,662.6944.70132.00
WDH31,897173.32153.4711.4517.644.597.404.271,145.75476.4114,935.9239.50119.10
Citizen32,096185.00139.7024.4929.905.6024.6013.301,504.00704.1021,937.3146.80128.26
Gentoo28,834182.71156.6114.2928.113.897.544.131,212.02513.1317,795.9446.1090.10
Karbon Homes31,771165.60121.9726.3519.733.2783.3950.361,335.77479.3415,087.3138.20182.00
ForHousing23,863126.39110.1612.8310.116.5028.8522.83599.53212.848,919.2148.40160.40
Incommunities22,672104.4598.895.3211.466.400.940.90470.66282.0612,440.7261.8012.60
WHG22,076121.1291.9124.1220.299.2922.0418.19782.61402.3418,225.1356.30141.00
Housing Plus Group19,739111.3289.4519.6418.414.138.067.24747.73429.1721,742.1963.00117.00
Plymouth Community Homes16,18077.8472.766.534.750.760.770.99626.20122.007,540.1716.93212.18
Beyond Housing15,18491.4077.3215.407.280.837.848.58472.74230.0815,152.5948.50119.00
Bernicia14,59484.3963.2525.056.122.3817.9821.30545.10154.2210,567.1523.90227.10
Wythenshawe13,69470.0159.4715.064.805.3213.2518.93429.21111.578,147.0020.88108.60
One Vision13,71169.3653.6522.659.582.419.3613.49374.92251.3018,328.0672.51141.29
Curo13,986141.72114.9518.899.922.8823.9216.88786.27344.8824,658.8748.00181.00
Cross Keys Homes12,46980.9659.9126.0017.704.038.5710.59785.31414.1433,213.8958.00126.00
Livv12,96367.7652.0923.138.055.2027.5240.61340.75167.8012,944.3045.50135.20
Magenta Living12,66869.6072.07-3.543.603.39-1.14-1.64275.4787.396,898.5631.72124.48
Wrekin Housing Group13,941103.0583.7818.7018.671.963.193.10825.98540.4238,764.4466.60136.40
One Manchester12,26366.6260.798.767.8815.6418.1927.30384.87181.5714,806.0856.13-29.00
Eastlight13,04586.8368.1321.5412.810.988.7510.07748.83380.3529,157.0751.10164.00
Grand Union24,34491.5468.0125.7015.063.3012.0613.18764.07343.5814,113.5448.15147.43
LHP13,03657.6945.4221.277.231.576.7611.72347.35196.0015,035.4455.35115.73
RHP11,14266.8850.0925.117.161.8511.6417.40525.08293.4226,334.8657.00132.00
CHP11,48077.5859.7323.0119.792.162.533.26791.34474.5041,332.7566.30104.20
Connexus11,18465.6355.6115.279.711.882.774.21448.90241.4421,587.6360.1665.79
Ongo10,59851.9845.1813.074.763.086.6312.75298.1098.819,323.7417.03228.60
Futures10,50259.3944.3925.2612.101.666.9811.76487.74341.8332,548.5681.20110.40
Poplar Harca10,27388.5272.3318.2912.243.726.947.84671.88302.6029,455.6658.24149.61
Settle12,95078.5361.5221.6614.294.7910.8713.84630.58354.0227,337.2261.0069.40
Aspire9,61349.7444.2810.968.452.840.390.78305.43205.0021,325.2955.20140.90
Magna8,99753.1744.6016.133.910.765.6510.62415.80120.0713,345.4526.23258.50
Livin8,67039.3131.3420.293.811.295.9415.11227.59106.0012,226.0753.8088.80
Fairhive9,31061.5850.7917.526.052.009.8816.05478.11203.2721,833.6243.70128.00
Golding8,51066.9156.9614.878.332.60-0.92-1.37593.40306.1435,973.8048.10109.10
West Kent8,20164.5349.8322.778.262.689.1614.19732.99292.8835,712.4741.10129.00
Silva8,03860.1441.9630.236.650.7612.6320.99545.94219.5027,307.7941.50256.00
Acis7,76038.8528.2327.337.200.894.5011.58301.18186.0223,971.3963.60134.00
Phoenix Community Homes7,69042.9737.7512.144.953.614.279.94361.12169.1321,993.7646.60124.00
Soha7,71956.2738.7731.1110.611.788.6615.39709.73314.4740,739.4745.40157.10
NSAH (Alliance Homes)7,06551.8042.6717.634.500.945.7011.00270.42125.2717,730.6449.50162.60
Halton7,71851.4244.8912.707.380.840.270.52269.58169.2521,928.6178.65107.13
Raven7,32656.3743.2223.349.464.037.2712.90389.01211.7128,898.4457.60161.00
Havebury7,25150.3040.6719.159.531.942.204.36430.48230.0031,719.7652.50126.00
Castles & Coasts7,20035.7430.8513.684.380.981.554.33281.0979.8311,087.7828.5077.40
Freebridge6,83232.7329.779.051.482.333.8711.82151.5652.507,684.4323.00256.00
Selwood7,05345.9737.6018.203.841.656.1113.29492.64166.9523,670.6433.60260.40
Trent & Dove6,52933.6927.1919.286.291.943.069.08276.80170.6126,131.5757.97115.09
Community Gateway6,74637.5327.4526.864.721.307.2619.35286.05133.8319,838.7242.54241.00
Saxon Weald6,86650.2639.0422.328.133.477.4114.74423.35260.5737,950.0453.00157.00
Broadacres6,65545.0437.1217.598.030.490.010.02386.39172.5625,928.6347.00126.00
Total905,6295,560.624,495.0719.16700.67224.49754.7913.5741,572.8519,032.8021,016.1152.53136.17

 

Source: 2023 audited accounts

Repairs

 

Repairs spend has been in the spotlight for several years. Landlords continue to repair and replace cladding and other safety defects in their buildings that were highlighted following the Grenfell Tower fire in 2017. There was greater public attention to damp and mould this year following the inquest into the death of Awaab Ishak.

 

On top of that, associations are making improvements to bring homes up to Energy Performance Certificate Band C by 2030. Repairs spending rose about 21 per cent to more than £4bn in 2023 and could well rise in a few years’ time as repairs put off in the short term are completed in the longer term.

 

Impairment

 

Impairments rose nearly threefold. Contractor insolvencies, cost rises on re-tendering, and falls in land and sales values were behind many of these increases.

 

Wales

 

Turnover and operating costs rose by more than seven per cent, pre-tax surplus grew by three per cent and operating margins fell. Wales & West had the highest pre-tax surplus at £22.7m. Pobl had the highest turnover at £169.8m.

Wales: LSVT organisations


Housing associationUnitsTurnover (£m)Operating costs (£m)Operating surplus/turnover (%)Interest payable (£m)Surplus on sales of fixed assets (£m)Pre-tax surplus (£m)Pre-tax surplus/turnover (%)Assets total (£m)Debt total (£m)Debt per unit (£m)Gearing (%)EBITDA MRI interest cover (%)
Trivallis (RCT Homes)10,82760.4950.9315.804.420.004.888.07228.2168.066,285.9536-14
Newport City Homes9,82055.4052.345.524.120.441.122.03310.69133.4413,588.1979-60
Tai Tarian (NPT Homes)9,53254.9444.7318.587.51-0.252.444.44408.9598.3410,316.4143-10
Bron Afon9,09951.1046.948.153.130.760.851.65386.9263.006,923.8434-28
Adra (Cartrefi Cymunedol Gwynedd)6,89142.8833.5021.874.06-0.145.2212.16346.61153.9622,341.9055145
Total Wales LSVT46,169264.82228.4513.7323.240.8114.515.481,681.39516.7911,193.4049.09-12.55

 

Source: 2023 audited accounts

Wales: traditional associations


Housing associationUnitsTurnover (£m)Operating costs (£m)Operating surplus/turnover (%)Interest payable (£m)Surplus on sales of fixed assets (£m)Pre-tax surplus (£m)Pre-tax surplus/turnover (%)Assets total (£m)Debt total (£m)Debt per unit (£m)Gearing (%)EBITDA MRI interest cover (%)
Pobl18,334169.78145.0414.5720.740.447.934.671,340.70522.6428,506.5549104
Wales & West12,32579.4763.8219.709.8117.4022.6528.50896.07321.5226,086.9844205
United Welsh6,53345.8533.5626.809.410.193.878.43664.38249.0938,127.6644112
ClwydAlyn6,39052.5243.1817.797.460.732.825.37557.10230.0836,005.9544194
Hendre6,20880.8871.2411.926.960.423.854.76464.33134.2321,621.7835138
Coastal6,34052.8537.8928.327.460.698.2315.57521.40187.4329,562.3042213
Linc-Cymru5,33150.5643.9912.996.64-0.170.661.30426.93155.8829,241.0442122
Melin4,63535.9829.0419.274.670.012.667.40342.88131.4528,360.3041159
Barcud4,51830.7722.8125.853.480.004.6915.25287.18103.9523,006.8644312
Grwp Cynefin4,23333.3728.0415.974.160.391.664.97383.53133.3931,510.7543129
Newydd Group 3,31221.1216.1223.683.260.002.1210.05266.1688.1626,618.0636221
Cardiff Community3,11221.5818.1515.901.860.012.029.37239.6877.1224,779.8839125
Ateb3,12726.9621.8119.123.550.072.469.11286.1986.9827,817.2135203
Caredig2,90125.0821.4414.514.44-0.02-0.71-2.84220.0095.8333,033.444672
North Wales2,71718.2514.4620.802.420.021.437.81179.7161.3822,592.2036148
Cynon Taf1,95013.4211.4914.381.240.030.725.40114.6929.9715,371.6828195
Cadwyn1,87819.0215.5118.461.840.001.628.49130.6154.8329,195.4248217
Taff1,48114.0611.5417.911.760.000.624.39135.8843.3029,236.3337190
Merthyr Tydfil1,1826.795.1923.610.74-0.110.9213.5781.7317.8715,116.9926320
Bro Myrddin1,0436.094.2430.360.850.001.0717.6574.5022.7021,768.4634217
Wales traditional total97,550804.41658.5518.13102.7420.1071.278.867,613.632,747.7928,168.0342.25157.19

 

Source: 2023 audited accounts

Scotland

 

Wheatley had the highest turnover in Scotland at £423.6m, followed by Link Group. The highest pre-tax surplus was at Places for People Scotland (formerly Castle Rock Edinvar) at £22.9m.

 

In Scotland, turnover was up 3.6 per cent, operating costs rose just under five per cent and pre-tax surplus was down just over nine per cent. Operating and pre-tax margins were also down from 13 per cent and 12.8 per cent to 12 per cent and 11 per cent respectively.

Scotland: LSVT associations


Housing associationUnitsTurnover (£m)Operating costs (£m)Operating surplus/turnover (%)Interest payable (£m)Surplus on sales of fixed assets (£m)Pre-tax surplus (£m)Pre-tax surplus/turnover (%)Assets total (£m)Debt total (£m)Debt per unit (£m)Gearing (%)EBITDA MRI interest cover (%)
Argyll5,17730.4724.7818.661.99-1.322.407.89198.2661.4611,870.9732-163
River Clyde6,14031.2128.379.115.56-0.20-2.90-9.28246.79124.5920,292.025259
Scottish Borders5,76826.0820.3921.831.24-0.484.0615.56108.7040.006,934.8150344
Hebridean2,34414.2811.6118.740.71-0.160.493.42139.1322.589,634.3919-1063
Total Scotland LSVT19,429102.0585.1516.569.50-2.154.053.97692.88248.6312,796.9539.0313-33.66

 

Source: 2023 audited accounts

Scotland: traditional associations


Housing associationUnitsTurnover (£m)Operating costs (£m)Operating surplus/turnover (%)Interest payable (£m)Surplus on sales of fixed assets (£m)Pre-tax surplus (£m)Pre-tax surplus/turnover (%)Assets total (£m)Debt total (£m)Debt per unit (£m)Gearing (%)EBITDA MRI interest cover (%)
Albyn3,75723.6318.4222.033.43-0.061.747.35316.9994.1525,060.1531135
Bield5,20943.9844.49-1.160.210.190.170.39141.770.4076.790-528
Cairn4,65225.4722.5011.663.180.6714.2856.07227.0396.9920,849.105167
Caledonia6,01236.9430.4617.524.58-0.4314.5639.42389.60109.4418,204.3229199
Places for People Scotland6,98848.4024.6149.153.842.7822.8947.29671.15135.1419,338.4421379
Clyde Valley4,73027.3020.7424.034.940.264.5616.69397.25136.4328,844.1437166
Grampian4,23024.0818.4923.204.280.651.988.23285.2291.6421,664.5434125
Hanover5,92046.0442.148.471.920.042.054.45203.8239.066,598.4821269
Hillcrest10,10066.7257.6913.547.830.134.186.26720.74241.5123,911.5035148
Home in Scotland4,39625.8220.5220.552.420.113.0111.65367.2598.7722,467.4727256
Kingdom6,72647.7639.5017.295.490.172.966.20673.19222.5733,090.9936164
Langstane2,96316.4613.2619.441.880.912.2613.75146.4237.1512,538.1327149
Link15,057103.4487.5915.3215.070.033.883.751,026.11387.8625,759.6541113
Maryhill3,10514.6212.3815.280.750.001.7311.8184.0810.543,396.0714-418
North Glasgow5,46427.4128.81-5.121.340.00-2.56-9.35140.7541.177,533.9535-142
Queens Cross4,51027.3425.038.462.380.120.652.37199.1356.2612,473.8539176
Sanctuary Scotland8,53745.9818.9558.7810.130.0216.9936.94462.48314.6536,856.86  
Thenue3,21618.5214.8220.001.770.001.9710.62175.4537.5211,666.4023194
Trust3,77536.4334.106.381.63-0.200.521.42169.9942.4811,253.512623
West of Scotland4,20024.4120.1517.441.950.0322.4992.15287.4377.3518,417.6228221
Scotland traditionals total113,547730.72594.6518.6279.035.43120.2816.467,085.832,271.0920,001.2834.21169.44

 

Source: 2023 audited accounts

Scotland: Wheatley Housing Group


Housing associationUnitsTurnover (£m)Operating costs (£m)Operating surplus/turnover (%)Interest payable (£m)Surplus on sales of fixed assets (£m)Pre-tax surplus (£m)Pre-tax surplus/turnover (%)Assets total (£m)Debt total (£m)Debt per unit (£m)Gearing (%)EBITDA MRI interest cover (%)
Wheatley Housing Group64,184423.61335.5520.7965.760.2816.463.893,032.101,546.0024,087.065893

 

Source: 2023 audited accounts

Note: Wheatley is by far the largest provider in Scotland so it is analysed on its own so as not to skew the comparison within the LSVT category

Northern Ireland

 

Northern Ireland had the highest percentage increases in pre-tax surplus because of a 41 per cent rise at Choice Housing for several reasons, including a doubling in surplus on disposal of fixed assets.

Northern Ireland


Housing associationUnitsTurnover (£m)Operating costs (£m)Operating surplus/turnover (%)Interest payable (£m)Surplus on sales of fixed assets (£m)Pre-tax surplus (£m)Pre-tax surplus/turnover (%)Assets total (£m)Debt total (£m)Debt per unit (£m)Gearing (%)EBITDA MRI interest cover (%)
Apex6,72561.9456.788.327.844.33-2.32-3.75897.23313.1346,561.6939184
Choice11,43295.0068.8627.5212.374.1917.9918.941,049.17313.7327,443.4034309
Co-Ownership10,20950.2235.1729.971.07-0.1215.7431.35581.06254.7524,953.47521537
Radius13,44997.0783.2414.248.44-1.107.197.40983.45203.7615,150.7522212
Clanmil5,85147.5434.4327.575.551.957.8216.44607.25182.1431,130.1633256
Total47,666351.77278.4920.8335.279.2546.4113.194,118.161,267.5226,591.6033.92285.61

 

Source: 2023 audited accounts

Future

 

Another financial trend not observable through the accounts is a perceived rise in fraud. Mr Tourville says he saw “more internal frauds in the last six months than in the previous three years”.

 

He adds: “We have seen a steep uptick in employee-related fraud, which might be related to the cost of living crisis and poor controls being exploited,” he says. “If margins drop, do associations have the money to invest in better controls?”

Notes and definitions for tables

 

Total turnover = income from all activities, excluding joint ventures

Operating surplus/turnover = operating costs (operating costs plus costs of sales) as a percentage of turnover

Pre-tax surplus/turnover = pre-tax surplus as a percentage of turnover

Total assets = fixed assets plus current assets

Debt per unit = total loans, bonds, finance leases and intercompany debt divided by units

 

In England, EBITDA MRI interest cover and gearing are taken from the RSH's value for money metrics in each HA's accounts. They have been calculated for those in England that did not state a figure and for HAs in Wales, Scotland and Northern Ireland as follows:

gearing = debt/net book value of housing

 

HAs with LSVT-type finance will usually have planned high levels of debt relative to assets, including mixed groups with a significant LSVT presence

 

EBITDA MRI interest cover = (operating surplus - surplus on sales of fixed assets - amortised government grants - government grants taken to income) + interest receivable + total depreciation charge for period - capitalised major repairs and improvements/capitalised interest + interest payable

 

Housing associations carrying properties at valuation will not have any amortised grant

 

*Sanctuary was the only association to adopt EU IFRS rather than FRS102. In England its gearing and EBITDA MRI interest cover figures are taken from its accounts. We have not calculated them for Sanctuary Scotland because it uses EU IFRS rather than FRS102

 

Source of data: audited accounts for year ended March 2023, except Orwell, Sage, Bournville, West Kent, Wales & West, and Hendre = December 2022

Click on the button below to download the data tables for ‘Special report: accounts digest 2023’*.

 

*This feature is only available to Social Housing subscribers

 

Other recent special reports from Social Housing

Picture: Alamy
Picture: Alamy

 

Special report: total development income hits £3.8bn
Total development income hit £3.8bn for the year to 31 March 2023, a rise of 3.2 per cent, Social Housing’s analysis of the accounts of 124 UK housing associations has found. Chloe Stothart and Robyn Wilson report

 

Special report: capital commitments hit £42bn
Planned capital spend among housing associations rose four per cent in the latest full year – a smaller rise than in the previous year. Chloe Stothart and Robyn Wilson report

 

Special report: net impairments hit record high
Net impairments at UK housing associations rose to a record high of £287.5m in 2023. Chloe Stothart and Robyn Wilson look at individual housing associations’ data and find out what drove the rise in write-offs

 

Special report: UK staff pay climbs nearly 7% amid rising costs and recruitment challenges

Average staff pay for the largest housing associations in the UK increased by nearly seven per cent in 2023, driven by the cost of living and a shortage of staff

 

Accounts digest 2023: operating surplus falls 14%

Social Housing’s analysis of registered providers’ 2023 audited accounts finds a continuation of some of the trends of the previous year, with operating margins falling for most organisations

 

Special report: data shows major four-year rise in temporary accommodation levels

Exclusive analysis by Social Housing has found that the number of households in temporary accommodation in England has risen by nearly a third over the past four years

Sign up for Social Housing’s data analysis newsletter

Picture: Alamy
Picture: Alamy

 

New to Social Housing? Click here to register and sign up for our data analysis newsletter

 

The data analysis newsletter is a twice-monthly round-up of Social Housing’s leading data analysis, keeping you up to speed on key trends and pointing you to all the data you need on financial and operating performance in the sector and beyond.

 

Already have an account? Click here to manage your newsletters.

Linked InXFacebookeCard
Add New Comment
You must be logged in to comment.